Long-tail Landing

Calculadora de Prestamo

/loan-calculator/25000/7.9/60/1.5/150

Installment loan estimate over 60 months with origination fee and early-payoff projection.

Updated: 20/2/2026, 22:03:48

Tool Controls

Configure advanced parameters and run full calculations.

Loan amount

APR %

Term (months)

Origination fee %

Extra payment/month

Open ready-made scenarios with one click.

Loan principal

25.000,00 US$

Monthly payment

505,71 US$

Net disbursed

24.625,00 US$

Payoff with extra

3y 9m

Interest saved

1461,65 US$

Effective annual rate

8,88%

Month	Payment	Principal	Interest	Balance
1	655,71	491,13	164,58	24.508,87
2	655,71	494,36	161,35	24.014,50
3	655,71	497,62	158,10	23.516,89
4	655,71	500,89	154,82	23.015,99
5	655,71	504,19	151,52	22.511,80
6	655,71	507,51	148,20	22.004,29
7	655,71	510,85	144,86	21.493,43
8	655,71	514,22	141,50	20.979,22
9	655,71	517,60	138,11	20.461,62
10	655,71	521,01	134,71	19.940,61
11	655,71	524,44	131,28	19.416,17
12	655,71	527,89	127,82	18.888,28
13	655,71	531,37	124,35	18.356,91
14	655,71	534,86	120,85	17.822,05
15	655,71	538,39	117,33	17.283,66
16	655,71	541,93	113,78	16.741,73
17	655,71	545,50	110,22	16.196,24
18	655,71	549,09	106,63	15.647,15
19	655,71	552,70	103,01	15.094,44
20	655,71	556,34	99,37	14.538,10
21	655,71	560,01	95,71	13.978,09
22	655,71	563,69	92,02	13.414,40
23	655,71	567,40	88,31	12.847,00
24	655,71	571,14	84,58	12.275,86
25	655,71	574,90	80,82	11.700,96
26	655,71	578,68	77,03	11.122,28
27	655,71	582,49	73,22	10.539,79
28	655,71	586,33	69,39	9953,46
29	655,71	590,19	65,53	9363,27
30	655,71	594,07	61,64	8769,20
31	655,71	597,98	57,73	8171,22
32	655,71	601,92	53,79	7569,30
33	655,71	605,88	49,83	6963,41
34	655,71	609,87	45,84	6353,54
35	655,71	613,89	41,83	5739,66
36	655,71	617,93	37,79	5121,73
37	655,71	622,00	33,72	4499,73
38	655,71	626,09	29,62	3873,64
39	655,71	630,21	25,50	3243,43
40	655,71	634,36	21,35	2609,07
41	655,71	638,54	17,18	1970,53
42	655,71	642,74	12,97	1327,79
43	655,71	646,97	8,74	680,81
44	655,71	651,23	4,48	29,58
45	29,78	29,58	0,19	0,00